I have developed a complete and comprehensive three-statement model of Apple Inc. using various supporting schedules. I have connected the three-statement model to a discounted cash flow model (“DCF model”), which is a type of financial model that values a company by forecasting its’ cash flows and discounting the cash flows to arrive at a current, present value.

The complete Excel workbook can be downloaded from my GitHub repository.